Per share ratios |
Adjusted EPS (Rs) |
21.70 |
29.85 |
28.33 |
20.40 |
3.01 |
Adjusted cash EPS (Rs) |
22.79 |
30.86 |
29.23 |
21.22 |
3.79 |
Reported EPS (Rs) |
21.70 |
29.85 |
28.33 |
20.40 |
3.01 |
Reported cash EPS (Rs) |
22.79 |
30.86 |
29.23 |
21.22 |
3.79 |
Dividend per share |
7.00 |
8.00 |
8.00 |
2.00 |
1.20 |
Operating profit per share (Rs) |
31.23 |
41.68 |
38.26 |
28.37 |
5.97 |
Book value (excl rev res) per share EPS (Rs) |
141.41 |
127.40 |
106.78 |
82.45 |
63.23 |
Book value (incl rev res) per share EPS (Rs) |
141.41 |
127.40 |
106.78 |
82.45 |
63.23 |
Net operating income per share EPS (Rs) |
285.14 |
282.38 |
254.50 |
198.74 |
134.47 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.95 |
14.75 |
15.03 |
14.27 |
4.44 |
Gross profit margin (%) |
10.56 |
14.40 |
14.68 |
13.86 |
3.86 |
Net profit margin (%) |
7.60 |
10.57 |
11.13 |
10.26 |
2.24 |
Adjusted cash margin (%) |
7.94
| 10.88
| 11.44
| 10.61
| 2.80
|
Adjusted return on net worth (%) |
15.34 |
23.42 |
26.53 |
24.74 |
4.76 |
Reported return on net worth (%) |
15.34 |
23.42 |
26.53 |
24.74 |
4.76 |
Return on long term funds (%) |
22.62 |
32.73 |
35.84 |
34.76 |
9.13 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.02 |
- |
- |
0.01 |
- |
Owners fund as % of total source |
97.10 |
100.00 |
100.00 |
98.46 |
99.81 |
Fixed assets turnover ratio |
2.09 |
2.41 |
2.67 |
2.70 |
1.89 |
Liquidity ratios |
Current ratio |
3.32 |
2.89 |
1.92 |
2.01 |
1.84 |
Current ratio (inc. st loans) |
2.76 |
2.89 |
1.92 |
1.91 |
1.83 |
Quick ratio |
1.88 |
1.86 |
0.94 |
1.16 |
1.03 |
Inventory turnover ratio |
1.96 |
2.22 |
2.38 |
2.37 |
2.12 |
Payout ratios |
Dividend payout ratio (net profit) |
36.86 |
30.14 |
14.11 |
5.88 |
39.82 |
Dividend payout ratio (cash profit) |
35.09 |
29.16 |
13.68 |
5.65 |
31.63 |
Earning retention ratio |
63.14 |
69.86 |
85.89 |
94.12 |
60.18 |
Cash earnings retention ratio |
64.91 |
70.84 |
86.32 |
94.35 |
68.37 |
Coverage ratios |
Adjusted cash flow time total debt |
0.18 |
- |
- |
0.06 |
0.03 |
Financial charges coverage ratio |
11.97 |
25.58 |
55.93 |
30.76 |
2.97 |
Fin. charges cov.ratio (post tax) |
9.25 |
19.48 |
42.73 |
23.15 |
2.72 |
Component ratios |
Material cost component (% earnings) |
83.80 |
77.77 |
75.26 |
78.61 |
86.23 |
Selling cost Component |
0.03 |
0.02 |
0.08 |
0.10 |
0.16 |
Exports as percent of total sales |
38.00 |
35.60 |
36.88 |
33.95 |
34.81 |
Import comp. in raw mat. consumed |
- |
- |
- |
78.68 |
76.56 |
Long term assets / total Assets |
0.26 |
0.25 |
0.21 |
0.24 |
0.29 |
Bonus component in equity capital (%) |
33.30 |
33.30 |
33.33 |
33.33 |
33.33 |