Sources of funds
|
Owner's fund
|
Equity share capital
|
17.45 |
17.45 |
17.45 |
17.45 |
17.45 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
101.90 |
46.19 |
42.46 |
39.70 |
37.76 |
Loan funds
|
Secured loans
|
36.93 |
37.26 |
47.11 |
25.19 |
11.60 |
Unsecured loans
|
- |
- |
- |
19.66 |
30.46 |
Total
|
156.28 |
100.89 |
107.02 |
102.00 |
97.26 |
Uses of funds
|
Fixed assets
|
Gross block
|
81.62 |
27.21 |
25.95 |
15.42 |
15.24 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
6.88 |
5.08 |
3.90 |
2.71 |
1.67 |
Net block
|
74.74 |
22.13 |
22.05 |
12.71 |
13.57 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
8.79 |
10.29 |
10.32 |
12.77 |
10.27 |
Net current assets
|
Current assets, loans & advances
|
114.26 |
125.11 |
136.11 |
163.93 |
148.00 |
Less : current liabilities & provisions
|
41.51 |
56.63 |
61.46 |
87.41 |
74.58 |
Total net current assets
|
72.74 |
68.47 |
74.65 |
76.52 |
73.42 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
156.28 |
100.89 |
107.02 |
102.00 |
97.26 |
Notes:
|
Book value of unquoted investments
|
8.79 |
10.29 |
10.32 |
0.18 |
0.18 |
Market value of quoted investments
|
- |
- |
- |
0.22 |
0.22 |
Contingent liabilities
|
- |
- |
- |
0.05 |
0.01 |
Number of equity sharesoutstanding (Lacs)
|
174.47 |
174.47 |
174.47 |
174.47 |
174.47 |