| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 83.52 | 120.12 | 38.86 | - | - |
| Expenses | |||||
| Material consumed | 33.11 | 23.23 | 36.80 | - | - |
| Manufacturing expenses | 55.48 | 86.71 | 6.95 | - | - |
| Personnel expenses | 9.46 | 8.91 | 3.98 | 1.20 | 3.36 |
| Selling expenses | - | - | - | 0.06 | 0.02 |
| Adminstrative expenses | 29.05 | 33.08 | 17.30 | 70.10 | 2.95 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 127.10 | 151.94 | 65.03 | 71.35 | 6.33 |
| Operating profit | -43.58 | -31.82 | -26.17 | -71.35 | -6.33 |
| Other recurring income | 9.62 | 14.42 | 0.25 | 283.82 | 1.84 |
| Adjusted PBDIT | -33.96 | -17.40 | -25.93 | 212.46 | -4.49 |
| Financial expenses | 37.17 | 21.40 | 0.05 | - | 11.35 |
| Depreciation | 18.06 | 16.21 | 4.44 | 4.38 | 5.14 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -89.19 | -55.02 | -30.41 | 208.09 | -20.98 |
| Tax charges | - | - | - | -3.16 | - |
| Adjusted PAT | - | - | - | 211.24 | - |
| Non recurring items | 31.17 | - | -29.44 | -8.49 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -58.02 | -55.02 | -59.85 | 202.75 | -20.98 |
| Earnigs before appropriation | -251.82 | -170.81 | -115.79 | -72.59 | -275.34 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -251.82 | -170.81 | -115.79 | -72.59 | -275.34 |
