| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 54.64 | - | - | - | - |
| Expenses | |||||
| Material consumed | 40.75 | - | - | - | - |
| Manufacturing expenses | 1.38 | - | - | - | 0.05 |
| Personnel expenses | 6.59 | 0.05 | 0.05 | 0.05 | 0.05 |
| Selling expenses | 0.71 | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 3.62 | 0.07 | 0.08 | 0.06 | 2.96 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 53.06 | 0.13 | 0.14 | 0.11 | 3.06 |
| Operating profit | 1.58 | -0.13 | -0.14 | -0.11 | -3.06 |
| Other recurring income | 0.25 | - | - | - | 0.03 |
| Adjusted PBDIT | 1.82 | - | - | - | -3.03 |
| Financial expenses | 1.59 | 0.17 | 0.15 | 0.20 | 0.27 |
| Depreciation | 2.11 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.88 | -0.30 | -0.29 | -0.31 | -3.30 |
| Tax charges | -1.11 | - | - | - | - |
| Adjusted PAT | -0.77 | - | - | - | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.77 | -0.30 | -0.29 | -0.31 | -3.30 |
| Earnigs before appropriation | -26.22 | -25.45 | -25.16 | -24.87 | -24.56 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -26.22 | -25.45 | -25.16 | -24.87 | -24.56 |