Sources of funds
|
Owner's fund
|
Equity share capital
|
814.50 |
575.45 |
575.45 |
575.45 |
575.45 |
Share application money
|
1.98 |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
2,688.73 |
1,650.31 |
561.04 |
107.91 |
-43.64 |
Loan funds
|
Secured loans
|
4,631.10 |
2,954.30 |
2,752.88 |
1,043.07 |
850.72 |
Unsecured loans
|
- |
- |
- |
83.28 |
427.25 |
Total
|
8,136.31 |
5,180.05 |
3,889.37 |
1,809.72 |
1,809.78 |
Uses of funds
|
Fixed assets
|
Gross block
|
3,484.50 |
1,706.50 |
1,569.16 |
779.02 |
769.68 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
612.75 |
445.90 |
- |
556.98 |
532.87 |
Net block
|
2,871.75 |
1,260.60 |
1,569.16 |
222.05 |
236.81 |
Capital work-in-progress
|
696.86 |
336.29 |
- |
14.47 |
4.68 |
Investments
|
3.66 |
554.02 |
- |
6.05 |
821.30 |
Net current assets
|
Current assets, loans & advances
|
7,085.23 |
5,778.03 |
3,691.77 |
2,182.50 |
2,453.14 |
Less : current liabilities & provisions
|
2,521.20 |
2,748.89 |
876.92 |
615.35 |
1,706.15 |
Total net current assets
|
4,564.04 |
3,029.14 |
2,814.85 |
1,567.15 |
746.99 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
8,136.31 |
5,180.05 |
4,384.00 |
1,809.72 |
1,809.78 |
Notes:
|
Book value of unquoted investments
|
3.66 |
554.02 |
- |
6.05 |
821.30 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
551.24 |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
8144.98 |
5754.50 |
57.55 |
57.55 |
57.55 |