| Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 1.16 | 4.28 | 24.06 | 102.36 |
| Expenses | |||||
| Material consumed | - | 0.25 | 0.82 | 19.08 | 81.20 |
| Manufacturing expenses | - | 0.51 | 1.34 | 2.87 | 2.03 |
| Personnel expenses | - | 1.31 | 3.00 | 3.18 | 2.43 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.68 | 0.50 | 41.95 | 8.21 | 2.63 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.68 | 2.57 | 47.11 | 33.34 | 88.30 |
| Operating profit | -0.68 | -1.41 | -42.82 | -9.28 | 14.06 |
| Other recurring income | - | 0.23 | 0.18 | 0.82 | 0.31 |
| Adjusted PBDIT | -0.68 | -1.19 | -42.64 | -8.46 | 14.37 |
| Financial expenses | 0.09 | 0.04 | 0.52 | 7.32 | 7.34 |
| Depreciation | - | 1.73 | 3.58 | 3.76 | 3.85 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.77 | -2.95 | -46.73 | -19.54 | 3.18 |
| Tax charges | - | -0.13 | 0.62 | 0.54 | -0.99 |
| Adjusted PAT | -0.77 | -2.82 | -47.35 | -20.07 | 4.17 |
| Non recurring items | - | - | - | -6.31 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.77 | -2.82 | -47.35 | -26.39 | 4.17 |
| Earnigs before appropriation | -73.50 | -68.34 | -65.52 | -18.17 | 8.22 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -73.50 | -68.34 | -65.52 | -18.17 | 8.22 |