| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 11.00 | 13.75 | 11.19 | 11.33 | 10.78 |
| Operating profit | -1.33 | -0.70 | -0.26 | -0.12 | -0.46 |
| Interest | 1.69 | 1.65 | 1.60 | 1.85 | 1.83 |
| Gross profit | -1.46 | -2.26 | -1.62 | -1.74 | -2.03 |
| EPS (Rs) | -1.04 | -0.98 | -0.76 | -0.81 | -0.89 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 1.56 | 0.09 | 0.24 | 0.23 | 0.26 |
| Stock adjustment | -0.01 | 0.01 | - | - | - |
| Raw material | 0.33 | 0.40 | 0.27 | 0.22 | 0.35 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.88 | 4.87 | 4.63 | 4.84 | 4.71 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 7.13 | 9.17 | 6.55 | 6.39 | 6.18 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.74 | 0.74 | 0.74 | 0.75 | 0.73 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -3.21 | -3.03 | -2.36 | -2.49 | -2.76 |
| Extra ordinary item | -1.01 | -0.03 | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 30.92 | 30.92 | 30.92 | 30.92 | 30.92 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -12.09 | -5.09 | -2.32 | -1.06 | -4.27 |
| GPM (%) | -11.62 | -16.33 | -14.17 | -15.05 | -18.39 |
| NPM (%) | -25.56 | -21.89 | -20.65 | -21.54 | -25.00 |