| Mar ' 17 | Mar ' 16 | Mar ' 15 | Sep ' 12 | Mar ' 11 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 6.38 | 105.10 |
| Expenses | |||||
| Material consumed | - | - | - | 2.38 | 91.83 |
| Manufacturing expenses | - | - | 0.01 | - | 9.36 |
| Personnel expenses | 0.01 | 0.36 | 0.01 | 2.93 | 4.92 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 4.63 | 0.55 | 5.22 | 4.47 | 6.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.64 | 0.91 | 5.24 | 9.78 | 112.45 |
| Operating profit | -4.64 | -0.91 | -5.24 | -3.40 | -7.36 |
| Other recurring income | 2.00 | 2.68 | 0.28 | 0.59 | 3.73 |
| Adjusted PBDIT | -2.65 | 1.77 | -4.96 | -2.82 | -3.62 |
| Financial expenses | - | 0.34 | 0.44 | 0.17 | 1.99 |
| Depreciation | 0.09 | 0.50 | 0.62 | 7.27 | 4.90 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.73 | 0.94 | -6.02 | -10.25 | -10.51 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | -2.73 | 0.94 | -6.02 | -10.25 | -10.51 |
| Non recurring items | - | - | - | -0.41 | - |
| Other non cash adjustments | - | -0.04 | -0.12 | - | - |
| Reported net profit | -2.73 | 0.90 | -6.14 | -10.67 | -10.51 |
| Earnigs before appropriation | -50.86 | -48.13 | -49.02 | -10.67 | -63.75 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -50.86 | -48.13 | -49.02 | -10.67 | -63.75 |