| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.87 | 3.24 | 4.24 | 3.78 | 3.98 |
| Expenses | |||||
| Material consumed | 3.84 | 0.42 | 3.96 | 0.95 | 0.35 |
| Manufacturing expenses | 0.01 | 0.04 | 0.22 | 0.09 | 0.08 |
| Personnel expenses | 0.11 | 0.41 | 0.71 | 0.59 | 0.65 |
| Selling expenses | 0.01 | 0.02 | 0.02 | 0.04 | - |
| Adminstrative expenses | 0.61 | 0.59 | 0.90 | 0.94 | 1.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.58 | 1.47 | 5.80 | 2.61 | 2.30 |
| Operating profit | -0.71 | 1.77 | -1.56 | 1.16 | 1.68 |
| Other recurring income | - | - | 5.74 | 0.39 | 1.46 |
| Adjusted PBDIT | - | 1.77 | 4.18 | 1.56 | 3.14 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 4.96 | 1.83 | 3.74 | 1.36 | 3.12 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -5.67 | -0.06 | 0.44 | 0.20 | 0.02 |
| Tax charges | -0.21 | -0.17 | -0.41 | -0.19 | 1.84 |
| Adjusted PAT | -5.46 | 0.11 | 0.85 | 0.39 | -1.82 |
| Non recurring items | - | - | - | -51.00 | -147.84 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -5.46 | 0.11 | 0.85 | -50.61 | -149.65 |
| Earnigs before appropriation | -330.91 | -325.34 | -325.45 | -326.30 | -275.69 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -330.91 | -325.34 | -325.45 | -326.30 | -275.69 |