| Per share ratios |
| Adjusted EPS (Rs) |
- |
0.06 |
0.12 |
- |
-0.09 |
| Adjusted cash EPS (Rs) |
- |
0.06 |
0.12 |
- |
-0.09 |
| Reported EPS (Rs) |
- |
0.06 |
0.12 |
- |
-0.09 |
| Reported cash EPS (Rs) |
- |
0.06 |
0.12 |
- |
-0.09 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.01 |
0.15 |
0.15 |
0.03 |
-0.04 |
| Book value (excl rev res) per share EPS (Rs) |
2.47 |
2.47 |
2.40 |
2.28 |
2.31 |
| Book value (incl rev res) per share EPS (Rs) |
2.47 |
2.47 |
2.40 |
2.28 |
2.31 |
| Net operating income per share EPS (Rs) |
0.22 |
0.48 |
0.44 |
0.30 |
0.31 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
3.94 |
32.58 |
33.63 |
11.97 |
-13.86 |
| Gross profit margin (%) |
3.94 |
32.57 |
33.52 |
11.38 |
-15.28 |
| Net profit margin (%) |
1.43 |
13.50 |
26.98 |
1.01 |
-31.64 |
| Adjusted cash margin (%) |
1.42
| 13.46
| 26.71
| 1.58
| -29.77
|
| Adjusted return on net worth (%) |
0.12 |
2.63 |
5.04 |
0.13 |
-4.24 |
| Reported return on net worth (%) |
0.12 |
2.63 |
5.04 |
0.13 |
-4.24 |
| Return on long term funds (%) |
0.38 |
6.44 |
6.52 |
1.63 |
-1.84 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
0.38 |
0.37 |
0.40 |
0.52 |
0.50 |
| Owners fund as % of total source |
72.12 |
72.76 |
71.09 |
65.43 |
66.26 |
| Fixed assets turnover ratio |
0.06 |
0.14 |
0.13 |
0.08 |
0.08 |
| Liquidity ratios |
| Current ratio |
0.59 |
0.29 |
0.25 |
1.61 |
2.00 |
| Current ratio (inc. st loans) |
0.02 |
0.01 |
0.01 |
0.03 |
0.04 |
| Quick ratio |
0.59 |
0.29 |
0.25 |
1.61 |
2.00 |
| Inventory turnover ratio |
0.06 |
0.14 |
0.13 |
0.08 |
0.08 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
301.18 |
14.17 |
8.03 |
248.93 |
- |
| Financial charges coverage ratio |
1.50 |
1.69 |
4.41 |
1.14 |
-0.69 |
| Fin. charges cov.ratio (post tax) |
1.50 |
1.69 |
4.41 |
1.14 |
-0.69 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.29 |
0.41 |
0.43 |
0.18 |
0.16 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |