| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.34 | 0.03 | - | 3.94 | 8.55 |
| Expenses | |||||
| Material consumed | 2.01 | 0.02 | 0.89 | 3.57 | 8.16 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 3.42 | 1.99 | 1.13 | 0.04 | 0.04 |
| Selling expenses | - | - | 0.01 | - | 0.01 |
| Adminstrative expenses | 4.17 | 4.39 | 7.86 | 0.18 | 0.24 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.60 | 6.40 | 9.89 | 3.80 | 8.44 |
| Operating profit | -7.26 | -6.37 | -9.89 | 0.14 | 0.11 |
| Other recurring income | 1.02 | 0.80 | - | 0.02 | 0.03 |
| Adjusted PBDIT | -6.24 | -5.58 | - | 0.15 | 0.13 |
| Financial expenses | 2.15 | 0.33 | - | - | - |
| Depreciation | 0.20 | 0.18 | 0.02 | 0.01 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -8.59 | -6.09 | -9.91 | 0.14 | 0.09 |
| Tax charges | -1.31 | -1.14 | -2.35 | - | - |
| Adjusted PAT | -7.28 | -4.95 | -7.56 | 0.15 | 0.09 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -7.28 | -4.95 | -7.56 | 0.15 | 0.09 |
| Earnigs before appropriation | -22.16 | -14.84 | -9.89 | -2.33 | -2.48 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -22.16 | -14.84 | -9.89 | -2.33 | -2.48 |