Per share ratios |
Adjusted EPS (Rs) |
-8.55 |
-4.88 |
-7.19 |
-5.65 |
-2.80 |
Adjusted cash EPS (Rs) |
-7.14 |
-3.44 |
-5.50 |
-3.68 |
-1.29 |
Reported EPS (Rs) |
-8.55 |
-4.88 |
-4.57 |
-5.65 |
-2.80 |
Reported cash EPS (Rs) |
-7.14 |
-3.44 |
-2.87 |
-3.68 |
-1.29 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-3.69 |
-0.76 |
-5.98 |
-1.40 |
2.59 |
Book value (excl rev res) per share EPS (Rs) |
15.60 |
24.15 |
29.03 |
33.60 |
39.21 |
Book value (incl rev res) per share EPS (Rs) |
15.60 |
24.15 |
29.03 |
33.60 |
39.21 |
Net operating income per share EPS (Rs) |
24.18 |
25.86 |
23.64 |
57.06 |
79.07 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-15.24 |
-2.97 |
-25.28 |
-2.45 |
3.26 |
Gross profit margin (%) |
-21.05 |
-8.56 |
-32.45 |
-5.89 |
1.36 |
Net profit margin (%) |
-35.34 |
-18.87 |
-19.31 |
-9.89 |
-3.53 |
Adjusted cash margin (%) |
-28.74
| -13.02
| -19.12
| -6.24
| -1.61
|
Adjusted return on net worth (%) |
-54.78 |
-20.21 |
-24.77 |
-16.80 |
-7.13 |
Reported return on net worth (%) |
-54.78 |
-20.21 |
-15.72 |
-16.80 |
-7.13 |
Return on long term funds (%) |
-17.25 |
-5.00 |
-6.46 |
-3.26 |
3.60 |
Leverage ratios |
Long term debt / Equity |
0.64 |
0.40 |
0.36 |
0.31 |
0.24 |
Total debt/equity |
1.42 |
0.85 |
0.78 |
0.67 |
0.50 |
Owners fund as % of total source |
41.35 |
53.84 |
56.15 |
59.79 |
66.31 |
Fixed assets turnover ratio |
0.58 |
0.53 |
0.43 |
0.98 |
1.30 |
Liquidity ratios |
Current ratio |
11.70 |
9.71 |
6.60 |
2.25 |
2.44 |
Current ratio (inc. st loans) |
0.76 |
1.08 |
1.19 |
1.13 |
1.34 |
Quick ratio |
4.03 |
3.55 |
3.01 |
1.09 |
1.31 |
Inventory turnover ratio |
0.64 |
0.57 |
0.45 |
1.02 |
1.34 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
-1.31 |
-0.09 |
-0.29 |
0.16 |
1.09 |
Fin. charges cov.ratio (post tax) |
-2.08 |
-0.29 |
0.04 |
-0.14 |
0.57 |
Component ratios |
Material cost component (% earnings) |
77.96 |
73.95 |
68.10 |
72.87 |
73.99 |
Selling cost Component |
3.74 |
0.99 |
0.95 |
2.08 |
1.55 |
Exports as percent of total sales |
0.48 |
0.47 |
24.78 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.49 |
0.44 |
0.38 |
0.30 |
0.27 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |