Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 8,340.17 | 6,216.33 | 6,332.59 | 6,093.88 | 5,354.40 |
Expenses | |||||
Material consumed | 4,643.01 | 2,865.28 | 2,971.84 | 3,092.13 | 2,557.55 |
Manufacturing expenses | 78.31 | 50.70 | 57.94 | 58.60 | 52.69 |
Personnel expenses | 905.19 | 787.75 | 736.89 | 663.54 | 570.86 |
Selling expenses | 169.39 | 140.78 | 251.33 | 215.67 | 193.84 |
Adminstrative expenses | 945.61 | 824.14 | 831.03 | 772.03 | 687.13 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 6,741.51 | 4,668.65 | 4,849.03 | 4,801.97 | 4,062.07 |
Operating profit | 1,598.66 | 1,547.68 | 1,483.56 | 1,291.91 | 1,292.33 |
Other recurring income | 230.37 | 73.49 | 151.86 | 191.51 | 136.49 |
Adjusted PBDIT | 1,829.03 | 1,621.17 | 1,635.42 | 1,483.42 | 1,428.82 |
Financial expenses | 26.42 | 16.99 | 13.40 | 7.14 | 6.06 |
Depreciation | 175.12 | 147.10 | 125.79 | 99.83 | 91.48 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,627.49 | 1,457.08 | 1,496.23 | 1,376.45 | 1,331.28 |
Tax charges | 358.87 | 375.17 | 335.33 | 397.01 | 376.09 |
Adjusted PAT | 1,268.62 | 1,081.91 | 1,160.90 | 979.44 | 955.19 |
Non recurring items | -9.07 | -1.16 | -70.48 | -2.98 | 0.13 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,259.55 | 1,080.75 | 1,090.42 | 976.46 | 955.32 |
Earnigs before appropriation | 5,383.04 | 4,123.49 | 3,869.50 | 3,143.41 | 2,460.04 |
Equity dividend | - | - | 544.82 | 245.06 | 193.95 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 140.97 | 59.63 | 49.57 |
Retained earnings | 5,383.04 | 4,123.49 | 3,183.71 | 2,838.72 | 2,216.52 |