Per share ratios |
Adjusted EPS (Rs) |
9.76 |
11.81 |
15.65 |
9.93 |
6.84 |
Adjusted cash EPS (Rs) |
10.39 |
12.83 |
17.79 |
12.15 |
6.86 |
Reported EPS (Rs) |
9.76 |
11.81 |
15.65 |
9.93 |
6.84 |
Reported cash EPS (Rs) |
10.39 |
12.83 |
17.79 |
12.15 |
6.86 |
Dividend per share |
0.75 |
0.75 |
0.50 |
- |
- |
Operating profit per share (Rs) |
21.29 |
26.69 |
32.65 |
18.40 |
10.32 |
Book value (excl rev res) per share EPS (Rs) |
32.73 |
43.02 |
54.54 |
39.50 |
21.11 |
Book value (incl rev res) per share EPS (Rs) |
32.73 |
43.02 |
54.54 |
39.50 |
21.11 |
Net operating income per share EPS (Rs) |
322.11 |
449.58 |
601.26 |
381.75 |
244.12 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.61 |
5.93 |
5.42 |
4.81 |
4.22 |
Gross profit margin (%) |
6.41 |
5.71 |
5.07 |
4.23 |
4.22 |
Net profit margin (%) |
3.03 |
2.62 |
2.60 |
2.59 |
2.80 |
Adjusted cash margin (%) |
3.22
| 2.85
| 2.95
| 3.17
| 2.80
|
Adjusted return on net worth (%) |
29.82 |
27.46 |
28.68 |
25.13 |
32.41 |
Reported return on net worth (%) |
29.82 |
27.46 |
28.68 |
25.13 |
32.41 |
Return on long term funds (%) |
43.46 |
35.41 |
26.69 |
23.77 |
48.81 |
Leverage ratios |
Long term debt / Equity |
0.45 |
0.68 |
1.10 |
0.76 |
- |
Total debt/equity |
2.06 |
2.80 |
2.78 |
1.58 |
0.30 |
Owners fund as % of total source |
32.71 |
26.29 |
26.43 |
38.77 |
76.86 |
Fixed assets turnover ratio |
3.63 |
3.43 |
3.90 |
5.48 |
11.70 |
Liquidity ratios |
Current ratio |
5.37 |
7.05 |
8.08 |
6.41 |
5.79 |
Current ratio (inc. st loans) |
0.85 |
0.82 |
0.95 |
1.14 |
1.73 |
Quick ratio |
2.99 |
3.29 |
5.24 |
4.87 |
4.53 |
Inventory turnover ratio |
6.78 |
4.97 |
8.66 |
17.91 |
35.81 |
Payout ratios |
Dividend payout ratio (net profit) |
5.16 |
6.34 |
3.19 |
- |
- |
Dividend payout ratio (cash profit) |
4.84 |
5.84 |
2.81 |
- |
- |
Earning retention ratio |
94.84 |
93.66 |
96.81 |
100.00 |
100.00 |
Cash earnings retention ratio |
95.16 |
94.16 |
97.19 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.48 |
9.40 |
8.53 |
5.14 |
0.92 |
Financial charges coverage ratio |
3.63 |
3.36 |
4.65 |
11.40 |
38.20 |
Fin. charges cov.ratio (post tax) |
2.77 |
2.62 |
3.52 |
8.35 |
26.39 |
Component ratios |
Material cost component (% earnings) |
85.23 |
99.61 |
96.39 |
93.55 |
92.18 |
Selling cost Component |
0.47 |
0.55 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.10 |
0.09 |
0.14 |
0.23 |
0.04 |
Bonus component in equity capital (%) |
72.73 |
47.62 |
- |
- |
- |