| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,524.55 | 1,201.60 | 1,100.17 | 953.82 | 518.17 |
| Expenses | |||||
| Material consumed | 986.98 | 851.42 | 799.94 | 695.55 | 346.55 |
| Manufacturing expenses | 34.52 | 14.02 | 10.56 | 7.93 | 6.20 |
| Personnel expenses | 169.34 | 108.16 | 86.63 | 78.47 | 56.10 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 87.11 | 50.27 | 51.65 | 39.24 | 31.27 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,277.94 | 1,023.88 | 948.78 | 821.19 | 440.12 |
| Operating profit | 246.60 | 177.72 | 151.39 | 132.63 | 78.05 |
| Other recurring income | 38.41 | 48.21 | 17.81 | 16.44 | 20.50 |
| Adjusted PBDIT | 285.01 | 225.92 | 169.21 | 149.07 | 98.55 |
| Financial expenses | 67.59 | 49.99 | 44.66 | 39.60 | 29.60 |
| Depreciation | 76.93 | 54.02 | 44.65 | 38.87 | 30.38 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 140.49 | 121.91 | 79.90 | 70.60 | 38.57 |
| Tax charges | 33.66 | 31.72 | 21.07 | 18.71 | 9.79 |
| Adjusted PAT | 106.83 | 90.20 | 58.83 | 51.89 | 28.78 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 106.83 | 90.20 | 58.83 | 51.89 | 28.78 |
| Earnigs before appropriation | 359.39 | 320.17 | 237.51 | 182.44 | 130.54 |
| Equity dividend | 5.32 | 3.85 | 7.53 | 3.77 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 354.07 | 316.33 | 229.97 | 178.67 | 130.54 |