Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 359.46 | 421.31 | 435.43 | 288.35 | 256.23 |
Expenses | |||||
Material consumed | 231.14 | 285.12 | 290.76 | 183.99 | 172.14 |
Manufacturing expenses | 52.90 | 41.29 | 56.06 | 29.22 | 22.31 |
Personnel expenses | 23.89 | 23.73 | 20.79 | 18.84 | 17.60 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 25.31 | 28.11 | 27.33 | 20.74 | 14.06 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 333.24 | 378.25 | 394.94 | 252.79 | 226.11 |
Operating profit | 26.22 | 43.06 | 40.49 | 35.56 | 30.12 |
Other recurring income | 11.95 | 17.67 | 15.06 | 6.97 | 6.32 |
Adjusted PBDIT | 38.17 | 60.73 | 55.55 | 42.53 | 36.44 |
Financial expenses | 0.05 | 0.13 | 0.35 | 0.12 | 0.54 |
Depreciation | 10.08 | 8.71 | 7.58 | 6.44 | 7.31 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 28.04 | 51.89 | 47.62 | 35.97 | 28.59 |
Tax charges | 8.76 | 5.03 | 9.28 | 6.72 | 2.93 |
Adjusted PAT | 19.28 | 46.86 | 38.34 | 29.25 | 25.66 |
Non recurring items | 0.15 | -0.31 | -0.47 | 0.08 | 0.20 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 19.43 | 46.55 | 37.87 | 29.33 | 25.86 |
Earnigs before appropriation | 98.69 | 109.85 | 93.03 | 84.46 | 73.57 |
Equity dividend | 6.02 | 5.59 | 4.73 | 4.30 | 3.44 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 92.67 | 104.26 | 88.30 | 80.16 | 70.13 |