Sources of funds
|
Owner's fund
|
Equity share capital
|
6,975.45 |
6,975.45 |
5,231.59 |
5,231.59 |
5,231.59 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
75,857.51 |
69,176.12 |
64,347.25 |
59,208.10 |
53,785.55 |
Loan funds
|
Secured loans
|
1,26,594.90 |
1,34,665.27 |
1,30,880.07 |
1,38,421.11 |
1,35,339.51 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
2,09,427.86 |
2,10,816.84 |
2,00,458.91 |
2,02,860.80 |
1,94,356.65 |
Uses of funds
|
Fixed assets
|
Gross block
|
2,54,960.91 |
2,49,217.66 |
2,33,682.41 |
2,14,707.62 |
1,97,426.75 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
82,683.36 |
69,485.90 |
56,738.88 |
44,871.16 |
33,566.74 |
Net block
|
1,72,277.55 |
1,79,731.76 |
1,76,943.53 |
1,69,836.46 |
1,63,860.01 |
Capital work-in-progress
|
7,699.21 |
7,375.99 |
17,971.53 |
30,399.63 |
33,578.08 |
Investments
|
7,414.95 |
7,228.53 |
4,265.36 |
3,763.66 |
2,756.53 |
Net current assets
|
Current assets, loans & advances
|
58,901.85 |
53,541.36 |
55,151.51 |
51,549.91 |
46,278.38 |
Less : current liabilities & provisions
|
36,865.70 |
37,060.80 |
53,873.02 |
52,688.86 |
52,116.35 |
Total net current assets
|
22,036.15 |
16,480.56 |
1,278.49 |
-1,138.95 |
-5,837.97 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
2,09,427.86 |
2,10,816.84 |
2,00,458.91 |
2,02,860.80 |
1,94,356.65 |
Notes:
|
Book value of unquoted investments
|
5,640.49 |
5,302.10 |
4,172.06 |
3,717.16 |
2,668.39 |
Market value of quoted investments
|
1,774.46 |
1,926.43 |
93.30 |
46.50 |
88.14 |
Contingent liabilities
|
33,640.30 |
19,183.04 |
22,928.31 |
26,621.71 |
23,953.95 |
Number of equity sharesoutstanding (Lacs)
|
69754.53 |
69754.53 |
52315.90 |
52315.90 |
52315.90 |