Sources of funds
|
Owner's fund
|
Equity share capital
|
6,975.45 |
5,231.59 |
5,231.59 |
5,231.59 |
5,231.59 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
69,176.12 |
64,347.25 |
59,208.10 |
53,785.55 |
49,183.37 |
Loan funds
|
Secured loans
|
1,34,665.27 |
1,30,880.07 |
1,38,421.11 |
1,35,339.51 |
1,06,965.71 |
Unsecured loans
|
- |
- |
- |
- |
16,454.61 |
Total
|
2,10,816.84 |
2,00,458.91 |
2,02,860.80 |
1,94,356.65 |
1,77,835.28 |
Uses of funds
|
Fixed assets
|
Gross block
|
2,49,217.66 |
2,33,682.41 |
2,14,707.62 |
1,97,426.75 |
1,76,844.59 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
69,485.90 |
56,738.88 |
44,871.16 |
33,566.74 |
23,234.21 |
Net block
|
1,79,731.76 |
1,76,943.53 |
1,69,836.46 |
1,63,860.01 |
1,53,610.38 |
Capital work-in-progress
|
7,375.99 |
17,971.53 |
30,399.63 |
33,578.08 |
30,307.12 |
Investments
|
7,228.53 |
4,265.36 |
3,763.66 |
2,756.53 |
1,608.24 |
Net current assets
|
Current assets, loans & advances
|
53,541.36 |
55,151.51 |
51,549.91 |
46,278.38 |
27,380.01 |
Less : current liabilities & provisions
|
37,060.80 |
53,873.02 |
52,688.86 |
52,116.35 |
35,070.47 |
Total net current assets
|
16,480.56 |
1,278.49 |
-1,138.95 |
-5,837.97 |
-7,690.46 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
2,10,816.84 |
2,00,458.91 |
2,02,860.80 |
1,94,356.65 |
1,77,835.28 |
Notes:
|
Book value of unquoted investments
|
5,302.10 |
4,172.06 |
3,717.16 |
2,668.39 |
1,503.36 |
Market value of quoted investments
|
1,926.43 |
93.30 |
46.50 |
88.14 |
104.88 |
Contingent liabilities
|
19,183.04 |
22,928.31 |
26,621.71 |
23,953.95 |
41,197.46 |
Number of equity sharesoutstanding (Lacs)
|
69754.53 |
52315.90 |
52315.90 |
52315.90 |
52315.90 |