| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 337.92 | 4.61 | 17.06 | 19.29 | 23.96 |
| Expenses | |||||
| Material consumed | 332.64 | 4.57 | 16.96 | 19.12 | 23.82 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.11 | 0.05 | 0.04 | 0.03 | 0.04 |
| Selling expenses | 0.02 | - | - | 0.01 | - |
| Adminstrative expenses | 0.67 | 0.14 | 0.28 | 0.75 | 0.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 333.44 | 4.77 | 17.28 | 19.90 | 24.22 |
| Operating profit | 4.48 | -0.16 | -0.22 | -0.61 | -0.26 |
| Other recurring income | 2.28 | 0.83 | 0.12 | 1.03 | 0.05 |
| Adjusted PBDIT | 6.76 | 0.67 | -0.09 | 0.41 | -0.21 |
| Financial expenses | - | 0.01 | 0.02 | 0.01 | 0.01 |
| Depreciation | 0.01 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.75 | 0.66 | -0.12 | 0.40 | -0.21 |
| Tax charges | 1.86 | 0.12 | -0.01 | 0.06 | 0.01 |
| Adjusted PAT | 4.89 | 0.54 | -0.10 | 0.34 | -0.23 |
| Non recurring items | - | - | - | - | -0.22 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.89 | 0.54 | -0.10 | 0.34 | -0.45 |
| Earnigs before appropriation | 5.65 | 0.76 | 0.21 | 0.32 | -0.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.65 | 0.76 | 0.21 | 0.32 | -0.02 |