Per share ratios |
Adjusted EPS (Rs) |
0.93 |
-4.91 |
-0.05 |
3.68 |
3.26 |
Adjusted cash EPS (Rs) |
6.54 |
-0.94 |
4.00 |
7.79 |
7.45 |
Reported EPS (Rs) |
0.93 |
-4.91 |
-0.05 |
3.68 |
7.85 |
Reported cash EPS (Rs) |
6.54 |
-0.94 |
4.00 |
7.79 |
12.03 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
10.25 |
1.09 |
5.26 |
9.25 |
10.67 |
Book value (excl rev res) per share EPS (Rs) |
45.50 |
44.72 |
49.58 |
49.51 |
45.77 |
Book value (incl rev res) per share EPS (Rs) |
46.74 |
45.96 |
50.82 |
50.75 |
47.01 |
Net operating income per share EPS (Rs) |
99.55 |
101.06 |
96.03 |
95.08 |
129.21 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.29 |
1.07 |
5.47 |
9.73 |
8.25 |
Gross profit margin (%) |
4.66 |
-2.84 |
1.25 |
5.40 |
5.01 |
Net profit margin (%) |
0.93 |
-4.85 |
-0.05 |
3.86 |
6.07 |
Adjusted cash margin (%) |
6.56
| -0.93
| 4.15
| 8.13
| 5.74
|
Adjusted return on net worth (%) |
2.05 |
-10.98 |
-0.10 |
7.42 |
7.12 |
Reported return on net worth (%) |
2.05 |
-10.98 |
-0.10 |
7.42 |
17.15 |
Return on long term funds (%) |
6.66 |
-3.84 |
1.87 |
10.37 |
13.57 |
Leverage ratios |
Long term debt / Equity |
0.53 |
0.65 |
0.44 |
0.12 |
0.12 |
Total debt/equity |
1.12 |
1.10 |
0.67 |
0.18 |
0.15 |
Owners fund as % of total source |
47.12 |
47.71 |
59.56 |
84.72 |
86.55 |
Fixed assets turnover ratio |
1.03 |
1.13 |
1.33 |
1.67 |
2.18 |
Liquidity ratios |
Current ratio |
2.14 |
2.19 |
2.62 |
2.18 |
1.88 |
Current ratio (inc. st loans) |
0.70 |
0.75 |
1.00 |
1.63 |
1.60 |
Quick ratio |
0.58 |
0.81 |
1.05 |
0.83 |
1.08 |
Inventory turnover ratio |
1.03 |
1.08 |
1.15 |
1.63 |
2.44 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.81 |
- |
8.42 |
1.14 |
0.95 |
Financial charges coverage ratio |
2.29 |
0.51 |
3.67 |
10.18 |
6.31 |
Fin. charges cov.ratio (post tax) |
2.46 |
0.56 |
3.72 |
9.00 |
7.81 |
Component ratios |
Material cost component (% earnings) |
79.23 |
80.76 |
73.85 |
70.95 |
67.58 |
Selling cost Component |
0.13 |
0.06 |
0.08 |
0.03 |
0.07 |
Exports as percent of total sales |
0.10 |
- |
0.20 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.55 |
0.60 |
0.61 |
0.56 |
0.54 |
Bonus component in equity capital (%) |
6.82 |
6.82 |
6.82 |
6.82 |
6.82 |