|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
26.14 |
26.14 |
24.53 |
20.92 |
18.48 |
|
Share application money
|
- |
20.46 |
6.09 |
8.04 |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
411.19 |
405.31 |
257.14 |
83.53 |
9.20 |
|
Loan funds
|
|
Secured loans
|
39.40 |
5.98 |
0.03 |
0.39 |
3.30 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
476.73 |
457.89 |
287.79 |
112.87 |
30.98 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
319.42 |
295.22 |
199.76 |
44.73 |
13.72 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
64.92 |
41.60 |
16.62 |
10.95 |
5.68 |
|
Net block
|
254.50 |
253.62 |
183.14 |
33.78 |
8.04 |
|
Capital work-in-progress
|
147.85 |
130.68 |
13.09 |
7.69 |
2.30 |
|
Investments
|
22.37 |
22.36 |
0.11 |
0.22 |
0.21 |
|
Net current assets
|
|
Current assets, loans & advances
|
165.97 |
144.57 |
168.11 |
83.93 |
27.40 |
|
Less : current liabilities & provisions
|
113.96 |
93.34 |
76.66 |
12.74 |
6.96 |
|
Total net current assets
|
52.01 |
51.23 |
91.45 |
71.19 |
20.44 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
476.73 |
457.89 |
287.79 |
112.87 |
30.98 |
|
Notes:
|
|
Book value of unquoted investments
|
22.37 |
- |
- |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
8.68 |
4.33 |
- |
10.03 |
5.85 |
|
Number of equity sharesoutstanding (Lacs)
|
261.41 |
261.41 |
245.33 |
209.22 |
184.84 |