Per share ratios |
Adjusted EPS (Rs) |
8.79 |
-21.69 |
87.85 |
27.46 |
-13.77 |
Adjusted cash EPS (Rs) |
27.69 |
6.15 |
114.95 |
55.10 |
13.51 |
Reported EPS (Rs) |
13.99 |
-21.69 |
87.85 |
27.46 |
-13.77 |
Reported cash EPS (Rs) |
32.88 |
6.15 |
114.95 |
55.10 |
13.51 |
Dividend per share |
1.50 |
- |
6.00 |
- |
- |
Operating profit per share (Rs) |
52.29 |
23.14 |
157.30 |
77.62 |
40.26 |
Book value (excl rev res) per share EPS (Rs) |
329.01 |
318.59 |
350.60 |
265.18 |
238.97 |
Book value (incl rev res) per share EPS (Rs) |
329.01 |
318.59 |
350.60 |
265.18 |
238.97 |
Net operating income per share EPS (Rs) |
814.80 |
794.85 |
827.73 |
554.28 |
605.10 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.41 |
2.91 |
19.00 |
14.00 |
6.65 |
Gross profit margin (%) |
4.09 |
-0.58 |
15.72 |
9.01 |
2.14 |
Net profit margin (%) |
1.71 |
-2.72 |
10.61 |
4.95 |
-2.27 |
Adjusted cash margin (%) |
3.36
| 0.76
| 13.79
| 9.85
| 2.20
|
Adjusted return on net worth (%) |
2.67 |
-6.80 |
25.05 |
10.35 |
-5.76 |
Reported return on net worth (%) |
4.25 |
-6.80 |
25.05 |
10.35 |
-5.76 |
Return on long term funds (%) |
9.35 |
0.30 |
32.38 |
15.53 |
6.44 |
Leverage ratios |
Long term debt / Equity |
0.36 |
0.37 |
0.19 |
0.32 |
0.41 |
Total debt/equity |
0.93 |
0.98 |
0.85 |
0.86 |
1.03 |
Owners fund as % of total source |
51.69 |
50.29 |
54.04 |
53.75 |
49.20 |
Fixed assets turnover ratio |
1.28 |
1.24 |
1.45 |
1.13 |
1.19 |
Liquidity ratios |
Current ratio |
2.60 |
3.63 |
3.48 |
2.08 |
1.99 |
Current ratio (inc. st loans) |
0.70 |
0.75 |
0.66 |
0.63 |
0.52 |
Quick ratio |
1.20 |
1.62 |
1.64 |
1.19 |
1.00 |
Inventory turnover ratio |
1.28 |
1.25 |
1.28 |
1.12 |
1.25 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
97.62 |
- |
- |
- |
Earning retention ratio |
100.00 |
127.66 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
2.38 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
11.10 |
51.23 |
2.59 |
4.14 |
18.26 |
Financial charges coverage ratio |
1.86 |
0.96 |
6.74 |
3.02 |
1.50 |
Fin. charges cov.ratio (post tax) |
2.00 |
1.20 |
5.76 |
3.02 |
1.41 |
Component ratios |
Material cost component (% earnings) |
62.18 |
72.48 |
57.16 |
55.34 |
61.57 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
39.93 |
45.19 |
0.40 |
0.36 |
Import comp. in raw mat. consumed |
17.33 |
30.87 |
17.17 |
13.86 |
23.09 |
Long term assets / total Assets |
0.53 |
0.49 |
0.49 |
0.58 |
0.64 |
Bonus component in equity capital (%) |
55.20 |
55.20 |
55.20 |
55.20 |
55.20 |