Per share ratios |
Adjusted EPS (Rs) |
-4.57 |
3.70 |
15.31 |
35.62 |
38.30 |
Adjusted cash EPS (Rs) |
1.87 |
8.90 |
21.10 |
42.73 |
44.98 |
Reported EPS (Rs) |
-5.25 |
0.48 |
15.31 |
35.62 |
38.30 |
Reported cash EPS (Rs) |
1.20 |
5.68 |
21.10 |
42.73 |
44.98 |
Dividend per share |
2.00 |
2.00 |
3.00 |
3.00 |
3.00 |
Operating profit per share (Rs) |
-9.64 |
1.55 |
17.73 |
53.56 |
60.99 |
Book value (excl rev res) per share EPS (Rs) |
193.52 |
203.83 |
200.96 |
189.21 |
153.51 |
Book value (incl rev res) per share EPS (Rs) |
193.52 |
203.83 |
200.96 |
189.21 |
153.51 |
Net operating income per share EPS (Rs) |
137.45 |
152.39 |
187.48 |
211.37 |
223.70 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-7.01 |
1.01 |
9.45 |
25.33 |
27.26 |
Gross profit margin (%) |
-11.70 |
-2.39 |
6.36 |
21.97 |
24.27 |
Net profit margin (%) |
-3.81 |
0.31 |
8.16 |
16.85 |
17.12 |
Adjusted cash margin (%) |
1.24
| 5.52
| 10.61
| 19.25
| 19.42
|
Adjusted return on net worth (%) |
-2.36 |
1.81 |
7.61 |
18.82 |
24.95 |
Reported return on net worth (%) |
-2.71 |
0.23 |
7.61 |
18.82 |
24.95 |
Return on long term funds (%) |
-1.60 |
2.41 |
11.23 |
28.98 |
39.75 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.02 |
0.02 |
0.03 |
0.01 |
Total debt/equity |
0.08 |
0.02 |
0.03 |
0.14 |
0.07 |
Owners fund as % of total source |
91.84 |
97.63 |
96.70 |
86.99 |
93.20 |
Fixed assets turnover ratio |
0.65 |
0.73 |
0.88 |
1.11 |
1.54 |
Liquidity ratios |
Current ratio |
4.57 |
5.85 |
4.06 |
3.59 |
3.83 |
Current ratio (inc. st loans) |
2.17 |
5.85 |
3.71 |
1.64 |
2.24 |
Quick ratio |
3.43 |
4.70 |
3.15 |
2.25 |
1.95 |
Inventory turnover ratio |
0.65 |
0.72 |
0.90 |
4.51 |
5.02 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
624.70 |
19.60 |
8.42 |
7.83 |
Dividend payout ratio (cash profit) |
167.25 |
52.82 |
14.21 |
7.02 |
6.66 |
Earning retention ratio |
143.73 |
19.03 |
80.40 |
91.58 |
92.17 |
Cash earnings retention ratio |
-7.00 |
66.31 |
85.79 |
92.98 |
93.34 |
Coverage ratios |
Adjusted cash flow time total debt |
9.19 |
0.55 |
0.32 |
0.66 |
0.24 |
Financial charges coverage ratio |
0.90 |
4.25 |
11.48 |
17.35 |
22.07 |
Fin. charges cov.ratio (post tax) |
1.33 |
3.36 |
9.36 |
12.56 |
15.42 |
Component ratios |
Material cost component (% earnings) |
55.93 |
57.68 |
43.77 |
40.31 |
44.36 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
38.45 |
46.75 |
49.52 |
52.94 |
62.33 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
9.33 |
Long term assets / total Assets |
0.48 |
0.36 |
0.47 |
0.50 |
0.51 |
Bonus component in equity capital (%) |
4.53 |
4.53 |
4.53 |
4.53 |
4.53 |