| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 0.39 | 2.00 |
| Expenses | |||||
| Material consumed | - | - | - | 1.00 | 8.83 |
| Manufacturing expenses | - | - | - | 0.38 | 0.56 |
| Personnel expenses | - | - | - | - | 7.25 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.05 | 1.95 | 1.97 | 8.72 | 8.73 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.05 | 1.95 | 1.97 | 10.10 | 25.37 |
| Operating profit | -2.05 | -1.95 | -1.97 | -9.71 | -23.37 |
| Other recurring income | 1.07 | 0.89 | 0.35 | 0.44 | 5.38 |
| Adjusted PBDIT | -0.98 | -1.06 | -1.62 | -9.27 | -17.99 |
| Financial expenses | 1.45 | 1.63 | 1.80 | 1.91 | 41.59 |
| Depreciation | 5.71 | 7.71 | 10.23 | 13.42 | 18.78 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -8.14 | -10.41 | -13.65 | -24.60 | -78.36 |
| Tax charges | - | - | - | -2.12 | 0.46 |
| Adjusted PAT | - | - | - | -22.48 | -78.81 |
| Non recurring items | - | - | - | - | -4.09 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -8.14 | -10.41 | -13.65 | -22.48 | -82.90 |
| Earnigs before appropriation | -600.58 | -592.44 | -582.03 | -568.38 | -545.90 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -600.58 | -592.44 | -582.03 | -568.38 | -545.90 |