| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 131.98 | 119.26 | 138.81 | 110.70 | 91.52 |
| Expenses | |||||
| Material consumed | 81.97 | 73.06 | 88.66 | 75.51 | 56.94 |
| Manufacturing expenses | 10.69 | 7.90 | 11.80 | 7.46 | 6.84 |
| Personnel expenses | 17.70 | 16.59 | 15.11 | 12.68 | 11.86 |
| Selling expenses | 1.04 | 0.53 | 0.56 | 0.33 | 0.05 |
| Adminstrative expenses | 13.98 | 13.19 | 11.29 | 11.43 | 9.77 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 125.38 | 111.26 | 127.43 | 107.42 | 85.46 |
| Operating profit | 6.60 | 8.00 | 11.38 | 3.29 | 6.06 |
| Other recurring income | 7.74 | 4.34 | 2.99 | 0.52 | 3.81 |
| Adjusted PBDIT | 14.34 | 12.34 | 14.37 | 3.81 | 9.86 |
| Financial expenses | 3.84 | 3.51 | 4.30 | 2.17 | 1.05 |
| Depreciation | 4.36 | 4.71 | 5.45 | 3.32 | 3.33 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.14 | 4.12 | 4.62 | -1.68 | 5.48 |
| Tax charges | 1.95 | 0.31 | 0.17 | 0.04 | 1.15 |
| Adjusted PAT | 4.19 | 3.81 | 4.45 | -1.72 | 4.34 |
| Non recurring items | -0.18 | -0.10 | -0.01 | 0.18 | -0.10 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.01 | 3.71 | 4.44 | -1.54 | 4.24 |
| Earnigs before appropriation | 49.99 | 49.82 | 46.11 | 43.32 | 45.45 |
| Equity dividend | - | 3.85 | - | 1.65 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 49.99 | 45.97 | 46.11 | 41.67 | 45.45 |