| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.75 | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 |
| Personnel expenses | 1.19 | 1.19 | 1.78 | 1.96 | 1.07 |
| Selling expenses | 0.01 | 0.02 | 0.02 | 0.13 | 0.09 |
| Adminstrative expenses | 0.40 | 0.35 | 0.67 | 1.11 | 20.99 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.67 | 1.64 | 2.54 | 3.26 | 22.21 |
| Operating profit | 3.08 | -1.64 | -2.54 | -3.26 | -22.21 |
| Other recurring income | - | 3.11 | 3.75 | -0.81 | 1.28 |
| Adjusted PBDIT | - | 1.47 | 1.21 | -4.07 | -20.93 |
| Financial expenses | 0.03 | 0.37 | 0.16 | 0.15 | 0.12 |
| Depreciation | 0.10 | 0.40 | 0.40 | 0.32 | 0.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.96 | 0.69 | 0.65 | -4.55 | -21.13 |
| Tax charges | 0.79 | 0.22 | -6.22 | 0.02 | -0.28 |
| Adjusted PAT | 2.17 | 0.47 | 6.87 | -4.57 | -20.85 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.17 | 0.47 | 6.87 | -4.57 | -20.85 |
| Earnigs before appropriation | 67.80 | 65.63 | 65.16 | 58.29 | 62.86 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 67.80 | 65.63 | 65.16 | 58.29 | 62.86 |