| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.45 | 3.75 | 3.50 | 2.24 | 7.55 |
| Expenses | |||||
| Material consumed | 1.56 | 3.01 | 2.08 | 2.08 | 3.35 |
| Manufacturing expenses | 0.45 | 0.72 | 0.94 | 0.10 | 4.30 |
| Personnel expenses | 0.49 | 0.49 | 0.50 | 0.50 | 0.61 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.71 | 1.71 | 1.26 | 1.93 | 1.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.22 | 5.94 | 4.77 | 4.61 | 9.84 |
| Operating profit | -0.77 | -2.19 | -1.27 | -2.37 | -2.29 |
| Other recurring income | 3.38 | 1.00 | 1.22 | 1.55 | 2.71 |
| Adjusted PBDIT | 2.60 | -1.19 | -0.05 | -0.81 | 0.43 |
| Financial expenses | 0.64 | 0.72 | 0.84 | 1.06 | 1.59 |
| Depreciation | 0.20 | 0.21 | 0.21 | 0.24 | 0.29 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.76 | -2.11 | -1.10 | -2.11 | -1.46 |
| Tax charges | 0.44 | - | -0.59 | - | 0.02 |
| Adjusted PAT | 1.32 | - | -0.51 | - | -1.48 |
| Non recurring items | - | -0.02 | - | -2.76 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.32 | -2.13 | -0.51 | -4.87 | -1.48 |
| Earnigs before appropriation | -26.52 | -27.83 | -25.73 | -25.22 | -20.62 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -26.52 | -27.83 | -25.73 | -25.22 | -20.62 |