Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,656.83 | 2,071.52 | 1,635.66 | 1,571.87 | 1,315.04 |
Expenses | |||||
Material consumed | 1,903.23 | 1,388.90 | 1,137.10 | 1,138.62 | 933.98 |
Manufacturing expenses | 45.13 | 41.98 | 44.94 | 38.57 | 34.08 |
Personnel expenses | 116.21 | 99.70 | 90.16 | 81.68 | 72.56 |
Selling expenses | 41.52 | 65.72 | 32.12 | 43.28 | 20.20 |
Adminstrative expenses | 135.13 | 113.59 | 102.56 | 85.66 | 92.65 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,241.22 | 1,709.88 | 1,406.88 | 1,387.81 | 1,153.46 |
Operating profit | 415.61 | 361.63 | 228.78 | 184.06 | 161.58 |
Other recurring income | 5.47 | 17.60 | 6.94 | 7.13 | 6.02 |
Adjusted PBDIT | 421.08 | 379.23 | 235.72 | 191.19 | 167.61 |
Financial expenses | 13.90 | 20.67 | 33.17 | 36.30 | 35.39 |
Depreciation | 70.31 | 59.42 | 51.98 | 43.57 | 36.89 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 336.87 | 299.15 | 150.57 | 111.31 | 95.32 |
Tax charges | 87.47 | 77.32 | 38.07 | 29.18 | 21.82 |
Adjusted PAT | 249.40 | 221.83 | 112.51 | 82.13 | 73.50 |
Non recurring items | 0.19 | 0.31 | -0.79 | -0.14 | 0.14 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 249.60 | 222.14 | 111.72 | 82.00 | 73.65 |
Earnigs before appropriation | 853.82 | 620.73 | 411.85 | 299.96 | 256.51 |
Equity dividend | 38.51 | 16.50 | 13.26 | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 815.31 | 604.23 | 398.59 | 299.96 | 256.51 |