| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.36 | 12.66 | 7.97 | 8.94 | 7.92 |
| Expenses | |||||
| Material consumed | -3.02 | - | - | 7.06 | 5.73 |
| Manufacturing expenses | 13.18 | 6.73 | 4.29 | - | - |
| Personnel expenses | 0.18 | 0.14 | 0.13 | 0.16 | 0.07 |
| Selling expenses | - | - | - | 0.01 | - |
| Adminstrative expenses | 2.34 | 6.08 | 6.29 | 1.12 | 0.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.67 | 12.95 | 10.72 | 8.36 | 6.48 |
| Operating profit | 1.70 | -0.30 | -2.75 | 0.58 | 1.44 |
| Other recurring income | 0.30 | 5.05 | 7.70 | 0.04 | 0.05 |
| Adjusted PBDIT | 2.00 | 4.75 | 4.95 | 0.62 | 1.49 |
| Financial expenses | 0.14 | 0.07 | 0.01 | - | - |
| Depreciation | 0.11 | 0.04 | 0.05 | 0.02 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.74 | 4.64 | 4.89 | 0.60 | 1.49 |
| Tax charges | 1.03 | 0.84 | 0.87 | 0.26 | 0.15 |
| Adjusted PAT | 0.71 | 3.80 | 4.02 | 0.34 | 1.34 |
| Non recurring items | - | -20.36 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.71 | -16.56 | 4.02 | 0.34 | 1.34 |
| Earnigs before appropriation | -11.48 | -12.19 | 4.38 | 0.36 | 0.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -11.48 | -12.19 | 4.38 | 0.36 | 0.02 |
