| Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 235.13 | 218.31 | 190.31 | 285.72 | 212.63 |
| Expenses | |||||
| Material consumed | - | - | - | 275.92 | 202.59 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | - | - | - | 1.01 | 0.78 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 234.71 | 217.68 | 189.68 | 3.64 | 3.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 234.71 | 217.68 | 189.68 | 280.57 | 206.94 |
| Operating profit | 0.42 | 0.63 | 0.64 | 5.15 | 5.70 |
| Other recurring income | 0.01 | 0.01 | 0.01 | - | 0.02 |
| Adjusted PBDIT | 0.43 | 0.64 | 0.65 | 5.15 | 5.71 |
| Financial expenses | 0.51 | 0.48 | 0.51 | 0.54 | 2.00 |
| Depreciation | - | - | - | 1.08 | 1.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.08 | 0.15 | 0.14 | 3.54 | 2.63 |
| Tax charges | -0.04 | 0.07 | 0.05 | 1.00 | 0.85 |
| Adjusted PAT | -0.04 | 0.09 | 0.10 | 2.54 | 1.77 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.04 | 0.09 | 0.10 | 2.54 | 1.77 |
| Earnigs before appropriation | -0.04 | 0.09 | 0.10 | 15.27 | 12.73 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.04 | 0.09 | 0.10 | 15.27 | 12.73 |