| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 30.30 | 31.47 | 29.21 | 12.72 | 5.73 |
| Expenses | |||||
| Material consumed | 13.86 | 13.80 | 13.24 | 6.10 | 2.54 |
| Manufacturing expenses | 0.14 | 1.56 | 1.55 | 0.89 | 0.80 |
| Personnel expenses | 3.41 | 2.17 | 2.09 | 2.00 | 1.24 |
| Selling expenses | 2.92 | 1.70 | 1.35 | 0.01 | 0.01 |
| Adminstrative expenses | 4.86 | 4.40 | 3.93 | 2.36 | 1.78 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 25.19 | 23.62 | 22.17 | 11.37 | 6.37 |
| Operating profit | 5.11 | 7.85 | 7.04 | 1.36 | -0.64 |
| Other recurring income | 0.31 | 0.81 | 0.67 | 0.41 | 0.87 |
| Adjusted PBDIT | 5.42 | 8.66 | 7.71 | 1.77 | 0.23 |
| Financial expenses | 0.01 | 0.04 | 0.05 | 0.04 | 0.03 |
| Depreciation | 0.42 | 0.46 | 0.61 | 0.51 | 0.55 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.00 | 8.15 | 7.05 | 1.22 | -0.35 |
| Tax charges | 0.65 | 1.96 | 1.87 | 0.24 | -0.02 |
| Adjusted PAT | 4.35 | 6.19 | 5.18 | 0.98 | -0.33 |
| Non recurring items | -2.52 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.83 | 6.19 | 5.18 | 0.98 | -0.33 |
| Earnigs before appropriation | 16.06 | 14.23 | 13.55 | 8.38 | 7.40 |
| Equity dividend | - | - | 0.05 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 16.06 | 14.23 | 13.50 | 8.38 | 7.40 |