| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.72 | 4.42 | 1.24 | 0.91 | |
| Expenses | |||||
| Material consumed | - | - | - | - | |
| Manufacturing expenses | - | - | - | - | |
| Personnel expenses | 21.56 | 11.65 | 4.98 | 0.94 | |
| Selling expenses | 0.20 | 0.08 | - | - | |
| Adminstrative expenses | 6.10 | 3.75 | 3.13 | 3.26 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 27.87 | 15.48 | 8.11 | 4.21 | |
| Operating profit | -13.15 | -11.06 | -6.87 | -3.30 | |
| Other recurring income | 0.13 | 0.02 | 0.12 | -2.64 | |
| Adjusted PBDIT | -13.02 | -11.04 | -6.74 | -5.94 | |
| Financial expenses | 5.73 | 1.04 | 0.03 | 0.05 | |
| Depreciation | 1.77 | 1.18 | 0.27 | 0.15 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | -20.52 | -13.26 | -7.04 | -6.14 | |
| Tax charges | -4.97 | -5.65 | 0.02 | 0.04 | |
| Adjusted PAT | -15.55 | -7.61 | -7.06 | -6.18 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | -15.55 | -7.61 | -7.06 | -6.18 | |
| Earnigs before appropriation | -35.79 | -20.24 | -13.20 | -3.50 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | -35.79 | -20.24 | -13.20 | -3.50 | |