Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 29.18 | 19.14 | 11.97 | 6.35 | 3.72 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 5.78 | 4.25 | 1.89 | 1.51 | 0.39 |
Personnel expenses | 6.05 | 3.66 | 3.36 | 1.28 | 1.19 |
Selling expenses | 0.25 | 0.12 | - | - | 0.06 |
Adminstrative expenses | 9.06 | 5.81 | 4.40 | 2.53 | 1.67 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 21.13 | 13.84 | 9.66 | 5.32 | 3.31 |
Operating profit | 8.05 | 5.30 | 2.31 | 1.03 | 0.41 |
Other recurring income | 0.08 | 0.21 | 0.05 | 0.02 | 0.01 |
Adjusted PBDIT | 8.13 | 5.51 | 2.36 | 1.05 | 0.42 |
Financial expenses | 0.91 | 0.70 | 0.32 | 0.01 | - |
Depreciation | 1.40 | 0.84 | 0.50 | 0.35 | 0.19 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 5.82 | 3.97 | 1.54 | 0.69 | 0.23 |
Tax charges | 1.52 | 1.00 | 0.41 | 0.23 | 0.15 |
Adjusted PAT | 4.31 | 2.97 | 1.14 | 0.46 | 0.08 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 4.31 | 2.97 | 1.14 | 0.46 | 0.08 |
Earnigs before appropriation | 8.20 | 3.87 | 0.90 | -0.24 | -0.66 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 8.20 | 3.87 | 0.90 | -0.24 | -0.66 |