| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
| Sales | 357.65 | 352.73 | 210.64 | 143.42 | 99.16 |
| Operating profit | 24.24 | 15.78 | -6.88 | -13.08 | -23.26 |
| Interest | 27.58 | 26.86 | 16.47 | 31.98 | 25.30 |
| Gross profit | -3.32 | -3.62 | 5.83 | -37.12 | -38.18 |
| EPS (Rs) | -1.70 | -2.17 | 0.56 | -18.61 | -20.00 |
| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
| Other income | 0.02 | 7.46 | 29.18 | 7.94 | 10.38 |
| Stock adjustment | 0.58 | -5.79 | -0.52 | -0.44 | 4.92 |
| Raw material | 284.68 | 255.60 | 144.99 | 102.21 | 47.56 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 17.16 | 14.60 | 11.21 | 12.04 | 13.76 |
| Excise | - | 47.40 | 27.74 | 17.50 | 10.52 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 30.97 | 25.14 | 34.10 | 25.19 | 45.66 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.59 | 3.47 | 3.96 | 3.86 | 4.29 |
| Taxation | 0.14 | 0.14 | 0.11 | -1.45 | - |
| Net profit / loss | -7.05 | -7.23 | 1.76 | -39.53 | -42.47 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 41.46 | 33.30 | 31.26 | 21.24 | 21.24 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 276.04 | 215.02 | 312.62 | 117.14 | 117.16 |
| Agg.of non promotoholding (%) | 66.58 | 64.57 | 66.33 | 55.16 | 55.16 |
| OPM (%) | 6.78 | 4.47 | -3.27 | -9.12 | -23.46 |
| GPM (%) | -.93 | -1.01 | 2.43 | -24.52 | -34.85 |
| NPM (%) | -1.97 | -2.01 | 0.73 | -26.12 | -38.77 |