| Mar ' 03 | Sep ' 02 | Dec ' 01 | Jun ' 01 | |
|---|---|---|---|---|
| Sales | 357.75 | 263.11 | 217.43 | 241.46 |
| Operating profit | 6.11 | 17.33 | 12.98 | 9.40 |
| Interest | -4.94 | 4.94 | 4.86 | - |
| Gross profit | 9.40 | 14.04 | 9.74 | 9.40 |
| EPS (Rs) | 7.56 | 5.50 | 5.75 | 5.59 |
| Mar ' 03 | Sep ' 02 | Dec ' 01 | Jun ' 01 | |
|---|---|---|---|---|
| Other income | -1.65 | 1.65 | 1.62 | - |
| Stock adjustment | 0.49 | -0.49 | 1.78 | - |
| Raw material | -56.27 | 56.27 | 92.71 | - |
| Power and fuel | - | - | - | - |
| Employee expenses | -8.39 | 8.39 | 8.11 | - |
| Excise | - | - | 62.50 | - |
| Admin and selling expenses | - | - | 15.36 | - |
| Research and development expenses | - | - | - | - |
| Expenses capitalised | - | - | - | - |
| Other expenses | 415.82 | 181.60 | 24.00 | 232.06 |
| Provisions made | - | - | - | - |
| Depreciation | -2.23 | 2.23 | 1.56 | 1.44 |
| Taxation | 0.88 | 3.98 | - | - |
| Net profit / loss | 10.75 | 7.83 | 8.18 | 7.96 |
| Extra ordinary item | - | - | - | - |
| Prior year adjustments | - | - | - | - |
| Equity capital | 14.22 | 14.22 | 14.22 | 14.22 |
| Equity dividend rate | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 76.66 | - | - |
| Agg.of non promotoholding (%) | - | 39.98 | - | - |
| OPM (%) | 1.71 | 6.59 | 5.97 | 3.89 |
| GPM (%) | 2.64 | 5.30 | 4.45 | - |
| NPM (%) | 3.02 | 2.96 | 3.74 | - |