| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4,277.48 | 3,477.50 | 2,567.82 | 1,946.52 | 1,521.54 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 3,363.20 | 2,690.40 | 1,858.60 | 1,333.00 | 936.93 |
| Personnel expenses | 215.67 | 209.72 | 204.53 | 194.01 | 182.50 |
| Selling expenses | - | - | - | 1.52 | 0.79 |
| Adminstrative expenses | 62.15 | 43.91 | 40.82 | 40.32 | 34.54 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3,641.02 | 2,944.03 | 2,103.95 | 1,568.85 | 1,154.76 |
| Operating profit | 636.46 | 533.47 | 463.87 | 377.67 | 366.78 |
| Other recurring income | 50.15 | 73.54 | 54.35 | 34.15 | 76.12 |
| Adjusted PBDIT | 686.61 | 607.01 | 518.22 | 411.82 | 442.90 |
| Financial expenses | 3.78 | 3.11 | 5.71 | 2.91 | 3.22 |
| Depreciation | 188.89 | 180.40 | 157.70 | 154.27 | 160.13 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 493.94 | 423.50 | 354.81 | 254.64 | 279.55 |
| Tax charges | 123.26 | 101.97 | 81.88 | 65.20 | 71.21 |
| Adjusted PAT | 370.68 | 321.53 | 272.93 | 189.44 | 208.34 |
| Non recurring items | -17.23 | -25.59 | -28.78 | 0.04 | -0.38 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 353.45 | 295.94 | 244.15 | 189.48 | 207.96 |
| Earnigs before appropriation | 1,423.64 | 1,195.37 | 966.62 | 780.35 | 726.66 |
| Equity dividend | 64.18 | 64.18 | 32.09 | 48.14 | 56.16 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,359.46 | 1,131.19 | 934.53 | 732.21 | 670.50 |
