Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,113.99 | 924.60 | 614.45 | 695.11 | 542.80 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 169.55 | 202.77 | 109.42 | 115.05 | 92.61 |
Personnel expenses | 136.04 | 109.41 | 96.10 | 101.99 | 100.61 |
Selling expenses | - | - | 8.63 | 11.17 | 11.35 |
Adminstrative expenses | 426.38 | 316.49 | 236.77 | 261.73 | 228.64 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 731.96 | 628.68 | 450.92 | 489.94 | 433.21 |
Operating profit | 382.03 | 295.92 | 163.53 | 205.17 | 109.59 |
Other recurring income | 31.23 | 20.82 | 11.95 | 11.93 | 8.50 |
Adjusted PBDIT | 413.26 | 316.74 | 175.48 | 217.10 | 118.09 |
Financial expenses | 52.09 | 50.01 | 41.69 | 43.00 | 2.74 |
Depreciation | 83.71 | 76.99 | 67.90 | 64.93 | 36.03 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 277.46 | 189.74 | 65.89 | 109.17 | 79.32 |
Tax charges | 66.94 | 47.45 | 16.48 | 38.29 | 19.69 |
Adjusted PAT | 210.52 | 142.29 | 49.41 | 70.88 | 59.63 |
Non recurring items | -4.63 | - | 0.90 | -0.09 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 205.89 | 142.29 | 50.31 | 70.79 | 59.63 |
Earnigs before appropriation | 601.15 | 403.04 | 260.24 | 219.15 | 205.31 |
Equity dividend | 20.30 | 8.79 | - | 10.34 | 3.46 |
Preference dividend | 0.12 | 0.46 | - | 0.68 | 0.22 |
Dividend tax | - | - | - | 2.85 | 0.94 |
Retained earnings | 580.73 | 393.79 | 260.24 | 205.28 | 200.69 |