| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.76 | 0.46 | 6.21 | 71.04 | 149.04 |
| Expenses | |||||
| Material consumed | 0.49 | 1.94 | 5.60 | 47.91 | 95.69 |
| Manufacturing expenses | - | 0.44 | 1.38 | 19.84 | 40.76 |
| Personnel expenses | 1.03 | 3.94 | 11.39 | 14.66 | 16.84 |
| Selling expenses | - | - | 0.09 | 0.01 | 0.02 |
| Adminstrative expenses | 0.86 | 0.64 | 2.50 | 11.21 | 9.60 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.38 | 6.96 | 20.94 | 93.62 | 162.90 |
| Operating profit | -1.61 | -6.50 | -14.73 | -22.59 | -13.86 |
| Other recurring income | 10.60 | 11.00 | 11.61 | 25.28 | 24.80 |
| Adjusted PBDIT | 8.99 | 4.50 | -3.12 | 2.69 | 10.94 |
| Financial expenses | 10.14 | 10.81 | 11.14 | 12.01 | 13.78 |
| Depreciation | 1.10 | 1.15 | 1.89 | 2.01 | 2.27 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.24 | -7.46 | -16.16 | -11.33 | -5.11 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | -5.11 |
| Non recurring items | - | -0.07 | 0.74 | -0.07 | -0.05 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.24 | -7.53 | -15.41 | -11.40 | -5.16 |
| Earnigs before appropriation | -2.24 | -189.05 | -181.52 | -166.10 | -154.70 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.24 | -189.05 | -181.52 | -166.10 | -154.70 |
