| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 40.24 | 34.58 | 32.65 | 25.15 | 19.76 |
| Expenses | |||||
| Material consumed | 26.24 | 24.10 | 22.16 | 17.43 | 12.68 |
| Manufacturing expenses | 1.93 | 2.00 | 2.14 | 1.45 | 1.10 |
| Personnel expenses | 5.25 | 4.57 | 4.45 | 3.99 | 3.79 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.96 | 1.09 | 1.25 | 0.65 | 0.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 35.38 | 31.75 | 30.00 | 23.52 | 18.24 |
| Operating profit | 4.86 | 2.82 | 2.65 | 1.63 | 1.52 |
| Other recurring income | 0.02 | 0.01 | 0.01 | 0.09 | 0.10 |
| Adjusted PBDIT | 4.88 | 2.84 | 2.67 | 1.72 | 1.62 |
| Financial expenses | 0.60 | 0.34 | 0.54 | 0.50 | 0.59 |
| Depreciation | 1.47 | 0.64 | 0.61 | 0.70 | 0.73 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.81 | 1.86 | 1.52 | 0.52 | 0.31 |
| Tax charges | 0.89 | 0.53 | 0.45 | 0.14 | 0.09 |
| Adjusted PAT | 1.92 | 1.33 | 1.06 | 0.38 | 0.22 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.92 | 1.33 | 1.06 | 0.38 | 0.22 |
| Earnigs before appropriation | 5.10 | 3.18 | 1.85 | 0.92 | 0.54 |
| Equity dividend | - | - | - | 0.13 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.10 | 3.18 | 1.85 | 0.79 | 0.54 |
