Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,592.63 | 1,627.48 | 1,400.29 | 1,222.07 | 1,310.68 |
Expenses | |||||
Material consumed | 1,298.42 | 1,271.06 | 1,031.29 | 936.99 | 1,100.82 |
Manufacturing expenses | 60.76 | 97.93 | 63.90 | 27.46 | 21.61 |
Personnel expenses | 67.21 | 64.22 | 49.10 | 41.71 | 37.71 |
Selling expenses | 0.68 | 0.94 | 0.74 | 0.39 | 0.82 |
Adminstrative expenses | 82.78 | 80.00 | 77.58 | 89.13 | 67.70 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,509.85 | 1,514.16 | 1,222.60 | 1,095.67 | 1,228.65 |
Operating profit | 82.78 | 113.32 | 177.69 | 126.40 | 82.03 |
Other recurring income | 17.90 | 23.40 | 4.06 | 5.19 | 8.96 |
Adjusted PBDIT | 100.68 | 136.73 | 181.75 | 131.59 | 90.99 |
Financial expenses | 28.36 | 22.91 | 28.83 | 18.41 | 22.41 |
Depreciation | 35.34 | 31.34 | 27.73 | 27.01 | 33.92 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 36.98 | 82.48 | 125.19 | 86.17 | 34.66 |
Tax charges | 9.01 | 19.08 | 23.80 | -0.13 | -7.10 |
Adjusted PAT | 27.97 | 63.40 | 101.39 | 86.30 | 41.77 |
Non recurring items | 0.09 | 0.03 | -15.48 | 71.77 | 223.91 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 28.06 | 63.42 | 85.91 | 158.07 | 265.67 |
Earnigs before appropriation | 252.94 | 224.09 | 160.88 | 75.26 | -82.53 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 252.94 | 224.09 | 160.88 | 75.26 | -82.53 |