| Sep ' 10 | Sep ' 09 | Sep ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.03 | - | 0.50 | 1.01 | 1.62 |
| Expenses | |||||
| Material consumed | - | 0.01 | 0.49 | 0.85 | 1.33 |
| Manufacturing expenses | 0.06 | 0.06 | 0.13 | 0.11 | 0.11 |
| Personnel expenses | 0.79 | 0.68 | 1.14 | 0.36 | 0.38 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.39 | 0.61 | 0.64 | 0.04 | 2.78 |
| Expenses capitalised | - | - | - | 0.08 | - |
| Cost of sales | 1.24 | 1.36 | 2.40 | 1.44 | 4.60 |
| Operating profit | -1.21 | - | -1.90 | -0.42 | -2.98 |
| Other recurring income | 0.66 | 0.09 | 0.20 | 0.05 | 0.05 |
| Adjusted PBDIT | -0.55 | -1.26 | -1.70 | -0.38 | -2.94 |
| Financial expenses | 0.04 | 0.07 | 0.13 | 0.04 | 0.03 |
| Depreciation | 0.26 | 0.26 | 0.39 | 0.13 | 0.13 |
| Other write offs | 0.01 | - | - | - | - |
| Adjusted PBT | -0.86 | -1.60 | -2.22 | -0.55 | -3.10 |
| Tax charges | - | - | 0.02 | 0.02 | 0.03 |
| Adjusted PAT | - | -1.60 | -2.24 | -0.57 | -3.12 |
| Non recurring items | 11.32 | - | - | -0.02 | - |
| Other non cash adjustments | - | - | -0.01 | 0.30 | - |
| Reported net profit | 10.46 | -1.60 | -2.26 | -0.29 | -3.12 |
| Earnigs before appropriation | -6.77 | -17.23 | -15.63 | -13.29 | -13.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.77 | -17.23 | -15.63 | -13.29 | -13.00 |