| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 18.06 | 186.02 | 6.42 | 4.04 | 2.60 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 172.36 | - | - | - | - |
| Personnel expenses | 9.01 | 13.49 | 10.91 | 3.85 | 2.91 |
| Selling expenses | 0.02 | - | 0.03 | 0.04 | 0.02 |
| Adminstrative expenses | 1.98 | 4.63 | 10.53 | 258.69 | 2.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 183.37 | 18.12 | 21.46 | 262.58 | 4.93 |
| Operating profit | -165.31 | 167.90 | -15.04 | -258.54 | -2.33 |
| Other recurring income | 0.10 | 8.56 | 576.02 | 2.19 | 47.59 |
| Adjusted PBDIT | -165.21 | 176.46 | 560.98 | -256.35 | 45.26 |
| Financial expenses | 39.49 | 40.09 | 34.34 | 21.40 | 1.50 |
| Depreciation | 1.85 | 2.79 | 3.90 | 2.28 | 0.64 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -206.54 | 133.58 | 522.75 | -280.03 | 43.12 |
| Tax charges | -24.56 | 26.32 | 11.87 | - | 0.20 |
| Adjusted PAT | -181.98 | 107.26 | 510.88 | - | 42.92 |
| Non recurring items | 0.05 | 0.11 | -0.06 | -0.02 | -0.11 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -181.93 | 107.38 | 510.82 | -280.05 | 42.81 |
| Earnigs before appropriation | 187.35 | 369.28 | 261.90 | -248.88 | 31.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 187.35 | 369.28 | 261.90 | -248.88 | 31.17 |
