| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 4.84 | 4.40 | 4.15 | 10.99 | 10.07 |
| Operating profit | -0.37 | -0.71 | -0.72 | -1.43 | -0.62 |
| Interest | 0.03 | 0.01 | 0.01 | 0.06 | 0.04 |
| Gross profit | 0.11 | 0.14 | 0.13 | 0.11 | 0.11 |
| EPS (Rs) | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.50 | 0.86 | 0.86 | 1.60 | 0.77 |
| Stock adjustment | -0.15 | -2.53 | -0.14 | 0.19 | 0.66 |
| Raw material | 2.67 | 4.69 | 2.76 | 7.28 | 7.49 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.50 | 0.59 | 0.33 | 0.57 | 0.41 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.18 | 2.36 | 1.91 | 4.38 | 2.13 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 |
| Taxation | - | - | - | - | - |
| Net profit / loss | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -7.55 | -16.22 | -17.38 | -13.01 | -6.19 |
| GPM (%) | 2.09 | 2.60 | 2.59 | .84 | 1.00 |
| NPM (%) | 0.36 | 0.77 | 0.56 | 0.21 | 0.23 |