| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.80 | - | - | - | 1.91 |
| Expenses | |||||
| Material consumed | 3.08 | - | - | - | 1.83 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.60 | 0.60 | 0.50 | 0.40 | 0.27 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.98 | 0.28 | 6.80 | 0.24 | 0.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.66 | 0.88 | 7.30 | 0.64 | 2.19 |
| Operating profit | -1.86 | -0.88 | -7.30 | -0.64 | -0.28 |
| Other recurring income | 4.80 | 1.09 | 1.10 | 1.66 | 1.08 |
| Adjusted PBDIT | 2.95 | 0.21 | -6.20 | 1.02 | 0.80 |
| Financial expenses | 1.21 | 1.53 | 1.36 | 1.08 | 0.97 |
| Depreciation | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.73 | -1.32 | -7.57 | -0.07 | -0.18 |
| Tax charges | 0.97 | -0.20 | -0.20 | -0.06 | 0.33 |
| Adjusted PAT | 0.77 | -1.13 | -7.37 | -0.01 | -0.50 |
| Non recurring items | 6.51 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 7.28 | -1.13 | -7.37 | -0.01 | -0.50 |
| Earnigs before appropriation | 7.45 | 0.17 | 1.30 | 8.66 | 8.67 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.45 | 0.17 | 1.30 | 8.66 | 8.67 |