| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 28.67 | 18.74 | 9.28 | 2.36 | 2.27 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.87 | 0.33 | - | - | - |
| Personnel expenses | 4.39 | 2.80 | 0.97 | 0.24 | 0.21 |
| Selling expenses | 0.07 | 0.02 | 0.01 | - | - |
| Adminstrative expenses | 3.39 | 2.18 | 1.10 | 0.23 | 0.11 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.71 | 5.33 | 2.08 | 0.46 | 0.33 |
| Operating profit | 19.95 | 13.40 | 7.20 | 1.90 | 1.94 |
| Other recurring income | 0.21 | 0.15 | 1.00 | 0.05 | - |
| Adjusted PBDIT | 20.16 | 13.55 | 8.20 | 1.95 | - |
| Financial expenses | 14.20 | 9.36 | 4.41 | - | - |
| Depreciation | 0.29 | 0.26 | 0.06 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.66 | 3.93 | 3.73 | 1.95 | 1.94 |
| Tax charges | 1.05 | 1.29 | 1.11 | 0.50 | 0.50 |
| Adjusted PAT | 4.61 | 2.63 | 2.62 | 1.45 | 1.44 |
| Non recurring items | 0.01 | - | 0.12 | 0.06 | 0.01 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.62 | 2.63 | 2.74 | 1.51 | 1.45 |
| Earnigs before appropriation | 17.62 | 13.53 | 11.44 | 9.01 | 7.74 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 17.62 | 13.53 | 11.44 | 9.01 | 7.74 |
