| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 47.80 | 36.82 | 22.38 | 11.11 | |
| Expenses | |||||
| Material consumed | 19.41 | 18.28 | 11.60 | 6.01 | |
| Manufacturing expenses | - | - | - | - | |
| Personnel expenses | 5.34 | 5.79 | 3.87 | 1.84 | |
| Selling expenses | 8.86 | 5.46 | 2.54 | 1.50 | |
| Adminstrative expenses | 8.06 | 5.62 | 2.93 | 1.13 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 41.67 | 35.15 | 20.94 | 10.49 | |
| Operating profit | 6.13 | 1.67 | 1.44 | 0.63 | |
| Other recurring income | 0.14 | 0.12 | 0.06 | - | |
| Adjusted PBDIT | 6.27 | 1.79 | 1.50 | 0.63 | |
| Financial expenses | 1.20 | 0.87 | 0.35 | 0.02 | |
| Depreciation | 0.64 | 0.53 | 0.21 | 0.02 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 4.43 | 0.38 | 0.93 | 0.59 | |
| Tax charges | 1.13 | 0.11 | 0.24 | 0.15 | |
| Adjusted PAT | 3.30 | 0.27 | 0.69 | 0.44 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 3.30 | 0.27 | 0.69 | 0.44 | |
| Earnigs before appropriation | 4.71 | 1.40 | 1.13 | 0.44 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 4.71 | 1.40 | 1.13 | 0.44 | |