| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 48,902.50 | 41,227.60 | 35,341.44 | 27,018.94 | 22,720.67 |
| Expenses | |||||
| Material consumed | 47,026.74 | 39,533.39 | 33,847.54 | 25,893.85 | 21,862.90 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 284.14 | 254.57 | 232.47 | 172.30 | 152.18 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 459.15 | 433.45 | 401.68 | 298.57 | 238.68 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 47,770.03 | 40,221.41 | 34,481.69 | 26,364.72 | 22,253.76 |
| Operating profit | 1,132.47 | 1,006.19 | 859.75 | 654.22 | 466.91 |
| Other recurring income | 741.08 | 512.96 | 520.70 | 487.53 | 71.07 |
| Adjusted PBDIT | 1,873.55 | 1,519.15 | 1,380.45 | 1,141.75 | 537.98 |
| Financial expenses | 132.18 | 179.54 | 77.76 | 7.20 | 42.43 |
| Depreciation | 43.16 | 36.32 | 26.49 | 30.15 | 27.83 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,698.21 | 1,303.29 | 1,276.20 | 1,104.40 | 467.72 |
| Tax charges | 254.45 | 222.05 | 204.32 | 169.33 | 204.39 |
| Adjusted PAT | 1,443.76 | 1,081.24 | 1,071.88 | 935.07 | 263.33 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,443.76 | 1,081.24 | 1,071.88 | 935.07 | 263.33 |
| Earnigs before appropriation | 4,654.90 | 3,773.95 | 3,208.48 | 2,589.67 | 1,654.60 |
| Equity dividend | 484.70 | 562.81 | 515.77 | 453.07 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4,170.20 | 3,211.14 | 2,692.71 | 2,136.60 | 1,654.60 |