|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
110.56 |
27.64 |
27.65 |
27.65 |
|
Share application money
|
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
|
Reserves & surplus
|
677.55 |
604.53 |
438.47 |
304.63 |
|
Loan funds
|
|
Secured loans
|
365.93 |
160.56 |
80.70 |
28.50 |
|
Unsecured loans
|
- |
- |
- |
- |
|
Total
|
1,154.04 |
792.73 |
546.82 |
360.78 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
989.20 |
773.18 |
544.68 |
466.10 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
|
Less : accumulated depreciation
|
273.25 |
128.54 |
176.70 |
162.81 |
|
Net block
|
715.95 |
644.64 |
367.98 |
303.29 |
|
Capital work-in-progress
|
46.29 |
17.40 |
71.09 |
17.06 |
|
Investments
|
0.43 |
0.42 |
0.96 |
1.07 |
|
Net current assets
|
|
Current assets, loans & advances
|
1,455.89 |
906.96 |
786.28 |
497.08 |
|
Less : current liabilities & provisions
|
1,064.52 |
776.69 |
679.49 |
457.72 |
|
Total net current assets
|
391.37 |
130.27 |
106.79 |
39.36 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
|
Total
|
1,154.04 |
792.73 |
546.82 |
360.78 |
|
Notes:
|
|
Book value of unquoted investments
|
0.43 |
0.42 |
0.96 |
1.07 |
|
Market value of quoted investments
|
- |
- |
- |
- |
|
Contingent liabilities
|
70.62 |
24.22 |
51.85 |
45.90 |
|
Number of equity sharesoutstanding (Lacs)
|
5528.08 |
1382.52 |
1382.52 |
1382.52 |