Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,653.27 | 2,359.15 | 2,410.48 | 2,292.08 | 1,941.05 |
Expenses | |||||
Material consumed | 1,224.35 | 1,009.89 | 1,047.30 | 1,079.62 | 888.71 |
Manufacturing expenses | 87.07 | 73.47 | 76.47 | 70.88 | 54.00 |
Personnel expenses | 334.69 | 301.39 | 293.99 | 258.66 | 214.08 |
Selling expenses | 98.31 | 69.57 | 90.90 | 76.76 | 73.93 |
Adminstrative expenses | 493.10 | 409.34 | 492.87 | 481.85 | 408.24 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,237.52 | 1,863.66 | 2,001.53 | 1,967.77 | 1,638.96 |
Operating profit | 415.75 | 495.49 | 408.95 | 324.31 | 302.09 |
Other recurring income | 23.72 | 22.77 | 9.05 | 12.98 | 4.46 |
Adjusted PBDIT | 439.47 | 518.26 | 418.00 | 337.29 | 306.55 |
Financial expenses | 15.33 | 17.08 | 16.87 | 6.90 | 8.59 |
Depreciation | 113.54 | 110.02 | 109.42 | 62.41 | 54.34 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 310.60 | 391.16 | 291.71 | 267.98 | 243.62 |
Tax charges | 77.92 | 99.60 | 65.46 | 92.54 | 82.55 |
Adjusted PAT | 232.68 | 291.56 | 226.25 | 175.44 | 161.07 |
Non recurring items | - | - | -0.69 | 0.06 | -0.40 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 232.68 | 291.56 | 225.56 | 175.50 | 160.67 |
Earnigs before appropriation | 275.51 | 342.83 | 266.86 | 209.52 | 173.48 |
Equity dividend | 62.11 | - | 42.40 | 14.34 | 9.56 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 10.96 | 3.71 | 2.45 |
Retained earnings | 213.40 | 342.83 | 213.50 | 191.47 | 161.47 |