| Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 41.08 | 19.52 | 15.87 | 563.00 | 1,389.00 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | -276.15 | 400.76 | -25.61 | 3,276.00 | 445.00 |
| Personnel expenses | 3.53 | 8.23 | 15.67 | 11.00 | 50.00 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 554.81 | 1,315.27 | 16.89 | 6,527.00 | 4,564.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 282.19 | 1,724.26 | 6.95 | 9,814.00 | 5,059.00 |
| Operating profit | -241.11 | -1,704.74 | 8.92 | -9,251.00 | -3,670.00 |
| Other recurring income | 11.64 | 1.46 | 0.06 | - | 4.00 |
| Adjusted PBDIT | -229.47 | -1,703.28 | 8.98 | - | -3,666.00 |
| Financial expenses | 0.01 | 0.30 | 1,108.93 | 1,712.00 | 1,764.00 |
| Depreciation | 3.25 | 4.12 | 5.85 | 9.00 | 35.00 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -232.73 | -1,707.70 | -1,105.80 | -10,972.00 | -5,465.00 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -232.73 | -1,707.70 | -1,105.80 | -10,972.00 | -5,465.00 |
| Earnigs before appropriation | -21,778.07 | -21,545.34 | -19,837.64 | -18,733.00 | -7,761.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -21,778.07 | -21,545.34 | -19,837.64 | -18,733.00 | -7,761.00 |
