| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 382.17 | 290.68 | 803.26 | 1,587.39 | 1,986.03 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 13.70 | 16.65 | 36.20 | 72.66 | 125.15 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | -8,946.63 | 6,786.07 | 1,884.91 | 758.05 | 450.23 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | -8,932.93 | 6,802.72 | 1,921.11 | 830.71 | 575.38 |
| Operating profit | 9,315.10 | -6,512.04 | -1,117.85 | 756.68 | 1,410.65 |
| Other recurring income | 9.20 | 2.82 | 37.17 | 15.52 | 16.56 |
| Adjusted PBDIT | 9,324.30 | -6,509.22 | -1,080.68 | 772.20 | 1,427.21 |
| Financial expenses | 31.32 | 1,185.09 | 1,219.57 | 1,335.86 | 1,322.23 |
| Depreciation | 1.96 | 212.09 | 2.64 | 3.62 | 3.38 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 9,291.02 | -7,906.40 | -2,302.89 | -567.28 | 101.60 |
| Tax charges | 3,595.21 | -2,466.80 | -782.98 | -191.96 | 34.18 |
| Adjusted PAT | 5,695.81 | -5,439.60 | -1,519.91 | -375.32 | 67.42 |
| Non recurring items | -277.24 | 0.15 | 0.20 | 0.07 | -0.50 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5,418.57 | -5,439.45 | -1,519.71 | -375.25 | 66.92 |
| Earnigs before appropriation | -1,811.53 | -7,230.10 | -1,790.66 | -270.95 | 370.59 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1,811.53 | -7,230.10 | -1,790.66 | -270.95 | 370.59 |